Make your own free website on Tripod.com
Home | Photos: The honohono years, 1995-2000 | Photos: Tree growth | Photos: The California grass years, 2001-2005 | Photos: Access from the IGA side | Photos: Access from beach side | Postcard report | Current stock holdings 5 | Profit and loss | Balance sheet | RE, S&U | Bank report | Expense report | Hard Assets and Non-labor Goodwill 2 | Goodwill report 4 | Labor goodwill sorted by person 3 | Log of work days 1 | Contacts and links

2005 report

Goodwill report 4

Table 4
Goodwill report
(more correctly a total stock worksheet - includes hard assets)
 - All contributions - a combo of Tables 2 & 3, by person
Kipuka Wai, Inc.
From last report, Oct 14, 1998, except already has the big $ from buying rest of land added 9-20-00
Until about Sept 30, 2005, to match corp report due 10-14 each yr, our anniv.
A B D E F G H I J
  Who Cash:  Hard asset contri-butions (col I, table 2) Office work:  Non-labor goodwill contri-butions (col K, table 2) Gas & grits:  Other goodwill contri-butions (col F, table 3) Swamp work: Goodwill contri-butions (col G, table 3) Total goodwill contri-butions New hard asset shares at $14 / share (col D / $14) New goodwill shares at $14 / share (col H / $14)
1 Jim Hayes $35 $3 $104 $135 $242 2.50 17.29
2 Guy Miller $1,330 $72     $72 95.00 5.14
3 Ray Grogan $122 $126 $145 $174 $445 8.71 31.79
4 Kevin Reardon       $9 $9 0.00 0.64
5 Joseph Patoskie         $0 0.00 0.00
6 Tomoe Uehara         $0 0.00 0.00
7 Gianna Cauzzi       $9 $9 0.00 0.64
8 Ben Owen         $0 0.00 0.00
9 Tara Wolf         $0 0.00 0.00
10 Doug Oakley     $34 $12 $46 0.00 3.29
11 Joseph Duettra     $0 $21 $21 0.00 1.50
12 Michelle Solis         $0 0.00 0.00
13 Isabella Gioia     $5 $3 $8 0.00 0.57
14 Thad Wharton         $0 0.00 0.00
15 Lucy Grogan     $0 $18 $18 0.00 1.29
16 Jonah Hewlen         $0 0.00 0.00
17 Roberta Hickman         $0 0.00 0.00
18 Abe Grogan         $0 0.00 0.00
19 Jana Simons         $0 0.00 0.00
20 Vinny Schroder         $0 0.00 0.00
21 Grant Wise     $3 $6 $9 0.00 0.64
22 Jo Lyn Okimoto         $0 0.00 0.00
23 Marcia Otto         $0 0.00 0.00
24 Mike Yano         $0 0.00 0.00
25 Pua Norwood         $0 0.00 0.00
26 Mary Spreen $5       $0 0.36 0.00
27 Andrew Neuschul         $0 0.00 0.00
28 Arnie Arnold       $6 $6 0.00 0.43
29 Chad Trujillo         $0 0.00 0.00
30 Chris Strehlau         $0 0.00 0.00
31 Dennis Ramoska         $0 0.00 0.00
32 Dylan Hengstler         $0 0.00 0.00
33 Earnest Shih         $0 0.00 0.00
34 Fran Huff         $0 0.00 0.00
35 Gail Spensley         $0 0.00 0.00
36 Graham Knop         $0 0.00 0.00
37 Greg Gholson         $0 0.00 0.00
38 Jack Grogan, Sr.     $3 $12 $15 0.00 1.07
39 Jolene Breard         $0 0.00 0.00
40 Junko Kinoshita         $0 0.00 0.00
41 Kathy Roth         $0 0.00 0.00
42 Mary Anne LeMaitre         $0 0.00 0.00
43 Nick Kaiser         $0 0.00 0.00
44 Nicki Handel         $0 0.00 0.00
45 Penelope Kaiser         $0 0.00 0.00
46 Rebecca Eldredge         $0 0.00 0.00
47 Sam Pitts         $0 0.00 0.00
48 Shunsaku Sato         $0 0.00 0.00
49 Ted         $0 0.00 0.00
50 Whitney Eldridge         $0 0.00 0.00
51 Rechung Fujihira         $0 0.00 0.00
52 Brad Gould         $0 0.00 0.00
53 Cheney Milholland         $0 0.00 0.00
54 Darcy         $0 0.00 0.00
55 Jon Dusza         $0 0.00 0.00
56 Mark         $0 0.00 0.00
57 Phil Milholland         $0 0.00 0.00
58 Rachel         $0 0.00 0.00
59 Alex Kaiser         $0 0.00 0.00
60 Louie Kaiser         $0 0.00 0.00
61 Adelle Milholland         $0 0.00 0.00
62 Olen Milholland         $0 0.00 0.00
63 Joni Hayes     $11   $11 0.00 0.79
64 Eve Zaritsky - J     $10 $6 $16 0.00 1.14
65 Ben Tulchin - J     $4   $4 0.00 0.29
66 Annette Loveless - J     $4   $4 0.00 0.29
67 Michelle Brands - J       $6 $6 0.00 0.43
68 Nancy Grogan $250 $3 $26 $6 $35 17.86 2.50
69 John Stanick - J       $6 $6 0.00 0.43
70 Julisa Kathy Santana - Doug       $6 $6 0.00 0.43
71 Morgan Blank     $3 $9 $12 0.00 0.86
72 Jason Reed       $12 $12 0.00 0.86
73 Kat McDivitt     $6 $6 $12 0.00 0.86
74 Dave Sofio     $6   $6 0.00 0.43
75 Tuyet Tina Lech - J       $6 $6 0.00 0.43
76 Pat Kenmir $10 $3     $3 0.71 0.21
                 
  Totals $1,752 $207 $364 $468 $1,039 125.14 74.21
 
Givers / Traders
When someone gives away a share of existing stock
Kipuka Wai, Inc.
  Who received stock   Date What paid for   Giver (who gave away stock) Amount ($)  
77 Andreas Ernst   9/7/1999 Prophy help   Ray $10  
                 
                 

Link to next page in report, Labor goodwill sorted by person 3