|
|
|
|
|
|
Table 2 |
|
|
|
|
|
|
|
|
|
|
Hard Assets and Non-labor Goodwill |
|
|
|
|
|
|
|
|
Log of major cash contributions like paying
taxes |
|
|
|
|
|
|
|
And office work contributions like reports,
searching for right of way, etc. |
|
|
|
|
|
|
|
Kipuka Wai, Inc. |
|
|
|
|
|
|
|
From last report, Oct 14, 1998, except already
has the big $ from buying rest of land added 9-20-00 |
|
|
|
|
|
Until about Sept 30, 2005, to match corp report
due 10-14 each yr, our anniv. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
contributions at cash value. Work at about $3 / hr. |
|
|
|
|
|
|
|
|
A |
B |
C |
D |
E |
|
|
F |
G |
H |
I |
J |
K |
|
Who |
Memo notes
(esp if none) |
Date |
What paid
for |
|
|
|
|
Amount |
Cash credit
(ends up hard asset shares) |
Work hours
assumed |
Goodwill
credit for office work (ends up goodwill shares) |
1 |
Jim Hayes |
|
10/18/98 |
Jim paid to record deeds |
|
|
|
|
$35 |
$35 |
1 |
$3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
Guy Miller |
assumed* |
~12-05 |
2nd half 2005 prop taxes |
|
|
$53 |
$53 |
1 |
$3 |
|
|
assumed* |
~8-05 |
1st half 2005 prop taxes |
|
|
$53 |
$53 |
1 |
$3 |
|
|
assumed* |
~12-04 |
2nd half 2004 prop taxes |
|
|
$317 |
$317 |
1 |
$3 |
|
|
|
~12-03 |
2003 property taxes |
|
|
|
$205 |
$205 |
1 |
$3 |
|
|
|
~12-02 |
Searching for right of way |
|
|
$10 |
$10 |
5 |
$15 |
|
|
|
~12-03 |
Appeal for lower property taxes |
|
|
$25 |
$25 |
5 |
$30 |
|
|
|
12/5/03 |
2002 property taxes |
|
|
|
$140 |
$140 |
1 |
$3 |
|
|
|
2/18/02 |
2001 property taxes |
|
|
|
$186 |
$186 |
1 |
$3 |
|
|
|
8/7/01 |
?2001 property taxes |
|
|
|
$136 |
$136 |
1 |
$3 |
|
|
|
7/26/00 |
2000 property taxes |
|
|
|
|
$205 |
$205 |
1 |
$3 |
|
|
|
8/27/99 |
1999 prop tx paid, but I sent Co. ck (see below) |
|
|
|
|
$0 |
$0 |
1 |
$3 |
|
Guy subtotal |
|
|
|
|
|
|
|
|
$1,330 |
|
$72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
Ray Grogan |
|
Year end 05 |
Making this report and web site |
|
|
|
|
|
|
15 |
$45 |
|
|
|
11/7/05 |
2005 corp report to state |
|
|
$13 |
$13 |
1 |
$3 |
|
|
|
~8-04 |
2004 property taxes |
|
|
|
$371 |
$371 |
1 |
$3 |
|
|
|
~10-04 |
2004 corp report to state |
|
|
$19 |
$19 |
1 |
$3 |
|
|
|
12/16/03 |
2003 corp report to state |
|
|
$19 |
$19 |
1 |
$3 |
|
|
|
02/19/02 |
4 hrs right of way search |
|
|
$11 |
$11 |
4 |
$12 |
|
|
|
1/24/02 |
2001 corp report to state |
|
|
$25 |
$25 |
1 |
$3 |
|
|
|
06/04/01 |
deeds copy |
|
|
|
$10 |
$10 |
1 |
$3 |
|
|
|
11/19/99 |
work tax maps |
|
|
|
|
|
3 |
$9 |
|
|
|
11/19/99 |
Overlays |
|
|
|
|
$8 |
$8 |
1 |
$3 |
|
|
|
11/12/99 |
tax map |
|
|
|
|
$6 |
$6 |
1 |
$3 |
|
|
|
12/1/99 |
tax map copies and pkg |
|
|
$10 |
$10 |
1 |
$3 |
|
|
|
11/20/98 |
deposit to bank to start our acc |
|
|
$500 |
$500 |
1 |
$3 |
|
|
|
10/27/98 |
$2 copies |
|
|
|
|
$2 |
$2 |
|
|
|
|
|
09/17/98 |
fee for incorporation |
|
|
|
$100 |
$100 |
|
|
|
|
|
09/17/98 |
copies and postage inc, rep, & bylaws |
|
|
|
|
$28 |
$28 |
10 |
$30 |
|
|
|
Report |
Settle the $1,000 cash I was holding for co** |
|
|
|
|
|
-$1,000 |
|
|
|
Ray subtotal |
|
|
|
|
|
|
$1,122 |
|
$122 |
|
$126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
Pat Kenmir |
|
08/29/99 |
$50 worth of upee, video, other |
|
|
$10 |
$10 |
1 |
$3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68 |
Nancy Grogan |
|
8/24/99 |
deposit to bank |
|
|
|
|
$250 |
$250 |
1 |
$3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
Mary Spreen |
|
01/01/00 |
Flex cutting board for tree planting |
|
$5 |
$5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
|
|
|
|
|
|
$2,752 |
$1,752 |
64 |
$207 |
|
|
Numbers for P&L: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total property taxes |
|
|
|
$1,666 |
|
|
|
|
|
|
Sub-total NOT taxes |
|
|
|
|
$336 |
$2,002 |
|
|
|
|
|
Sub-total NOT expenses (eg, deposits) |
|
|
$750 |
|
|
|
|
|
|
|
|
|
|
|
Check: |
$2,752 |
|
|
|
Nancy Grogan may have pd prop tx ~1-00 see
note on 7-27-00 memo (in 6-00 env), no other notes on it. I'll ask her 1-06. |
|
|
|
(Could this be the 8-24-99 dept? doesn't say)
(taxes in those days ~$70 per half year) |
|
|
|
|
|
|
Above shows Guy paying ~$200 for 2000, and me
paying him back for 2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* assumed = 1-5-06 I am trying to figure who
paid our taxes, and assuming Guy did. Wrote 1-06. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** Cash settlement: In our original
incorporation, balance sheet, taxes, etc. I (Ray) got credit for putting
$1,000 into the company, |
|
|
to be deposited in our account, etc. So I can't take credit again now for making
these deposits. See Exp Rep for cleaned up version. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|