|
|
|
|
Table 5 |
|
|
|
|
|
|
|
|
|
|
|
New stock from the company |
|
|
|
|
|
|
|
|
|
And new current stockholdings |
|
|
|
|
|
|
|
|
|
Begin with totals from table 4 |
|
|
|
|
|
|
|
|
|
Kipuka Wai, Inc. |
|
|
|
|
|
|
|
| From last
report, Oct 14, 1998, except already has the big $ from buying rest of land
added 9-20-00 |
|
|
|
|
|
| Until about
Sept 30, 2005, to match corp report due 10-14 each yr, our anniv. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From last report (shares at $14/share) |
|
|
|
|
|
| A |
B |
I |
J |
G/T |
K |
L |
M |
N |
|
O |
P |
Q |
R |
|
Who |
New hard asset shares at $14
/ share (col I tab 4) |
New goodwill shares at $14 /
share (col J tab 4)) |
Givers / Traders (Good-will
shares, bot tab 4) |
Hard asset shares as of
9-20-00 |
Goodwill shares as of 9-20-00 |
Total shares as of 9-20-00 |
Percent of all shares |
|
Current total hard asset
shares (add cols I & K) |
Current total goodwill shares
(add cols J & L, & G/T) |
Current total shares (add cols O & P) |
Current percent of all shares |
| 1 |
Jim Hayes |
2.50 |
17.29 |
|
357.14 |
42.86 |
400.00 |
0.40 |
|
359.64 |
60.15 |
419.79 |
35.00% |
| 2 |
Guy Miller |
95.00 |
5.14 |
|
357.14 |
30.90 |
388.04 |
0.39 |
|
452.14 |
36.04 |
488.19 |
40.70% |
| 3 |
Ray Grogan |
8.71 |
31.79 |
-1.00 |
71.43 |
83.27 |
154.69 |
0.15 |
|
80.14 |
114.05 |
194.19 |
16.19% |
| 4 |
Kevin Reardon |
0.00 |
0.64 |
|
|
11.03 |
11.03 |
0.01 |
|
0.00 |
11.67 |
11.67 |
0.97% |
| 5 |
Joseph Patoskie |
0.00 |
0.00 |
|
|
8.54 |
8.54 |
0.01 |
|
0.00 |
8.54 |
8.54 |
0.71% |
| 6 |
Tomoe Uehara |
0.00 |
0.00 |
|
|
4.82 |
4.82 |
0.00 |
|
0.00 |
4.82 |
4.82 |
0.40% |
| 7 |
Gianna Cauzzi |
0.00 |
0.64 |
|
|
3.11 |
3.11 |
0.00 |
|
0.00 |
3.75 |
3.75 |
0.31% |
| 8 |
Ben Owen |
0.00 |
0.00 |
|
|
3.03 |
3.03 |
0.00 |
|
0.00 |
3.03 |
3.03 |
0.25% |
| 9 |
Tara Wolf |
0.00 |
0.00 |
|
|
2.49 |
2.49 |
0.00 |
|
0.00 |
2.49 |
2.49 |
0.21% |
| 10 |
Doug Oakley |
0.00 |
3.29 |
|
|
1.71 |
1.71 |
0.00 |
|
0.00 |
4.99 |
4.99 |
0.42% |
| 11 |
Joseph Duettra |
0.00 |
1.50 |
|
|
1.71 |
1.71 |
0.00 |
|
0.00 |
3.21 |
3.21 |
0.27% |
| 12 |
Michelle Solis |
0.00 |
0.00 |
|
|
1.55 |
1.55 |
0.00 |
|
0.00 |
1.55 |
1.55 |
0.13% |
| 13 |
Isabella Gioia |
0.00 |
0.57 |
|
|
1.48 |
1.48 |
0.00 |
|
0.00 |
2.05 |
2.05 |
0.17% |
| 14 |
Thad Wharton |
0.00 |
0.00 |
|
|
1.24 |
1.24 |
0.00 |
|
0.00 |
1.24 |
1.24 |
0.10% |
| 15 |
Lucy Grogan |
0.00 |
1.29 |
|
|
1.06 |
1.06 |
0.00 |
|
0.00 |
2.34 |
2.34 |
0.20% |
| 16 |
Jonah Hewlen |
0.00 |
0.00 |
|
|
0.93 |
0.93 |
0.00 |
|
0.00 |
0.93 |
0.93 |
0.08% |
| 17 |
Roberta Hickman |
0.00 |
0.00 |
|
|
0.93 |
0.93 |
0.00 |
|
0.00 |
0.93 |
0.93 |
0.08% |
| 18 |
Abe Grogan |
0.00 |
0.00 |
|
|
0.86 |
0.86 |
0.00 |
|
0.00 |
0.86 |
0.86 |
0.07% |
| 19 |
Jana Simons |
0.00 |
0.00 |
|
|
0.78 |
0.78 |
0.00 |
|
0.00 |
0.78 |
0.78 |
0.06% |
| 20 |
Vinny Schroder |
0.00 |
0.00 |
|
|
0.62 |
0.62 |
0.00 |
|
0.00 |
0.62 |
0.62 |
0.05% |
| 21 |
Grant Wise |
0.00 |
0.64 |
|
|
0.47 |
0.47 |
0.00 |
|
0.00 |
1.11 |
1.11 |
0.09% |
| 22 |
Jo Lyn Okimoto |
0.00 |
0.00 |
|
|
0.47 |
0.47 |
0.00 |
|
0.00 |
0.47 |
0.47 |
0.04% |
| 23 |
Marcia Otto |
0.00 |
0.00 |
|
|
0.47 |
0.47 |
0.00 |
|
0.00 |
0.47 |
0.47 |
0.04% |
| 24 |
Mike Yano |
0.00 |
0.00 |
|
|
0.47 |
0.47 |
0.00 |
|
0.00 |
0.47 |
0.47 |
0.04% |
| 25 |
Pua Norwood |
0.00 |
0.00 |
|
|
0.47 |
0.47 |
0.00 |
|
0.00 |
0.47 |
0.47 |
0.04% |
| 26 |
Mary Spreen |
0.36 |
0.00 |
|
|
0.35 |
0.35 |
0.00 |
|
0.36 |
0.35 |
0.71 |
0.06% |
| 27 |
Andrew Neuschul |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 28 |
Arnie Arnold |
0.00 |
0.43 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.74 |
0.74 |
0.06% |
| 29 |
Chad Trujillo |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 30 |
Chris Strehlau |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 31 |
Dennis Ramoska |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 32 |
Dylan Hengstler |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 33 |
Earnest Shih |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 34 |
Fran Huff |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 35 |
Gail Spensley |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 36 |
Graham Knop |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 37 |
Greg Gholson |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 38 |
Jack Grogan, Sr. |
0.00 |
1.07 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
1.38 |
1.38 |
0.12% |
| 39 |
Jolene Breard |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 40 |
Junko Kinoshita |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 41 |
Kathy Roth |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 42 |
Mary Anne LeMaitre |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 43 |
Nick Kaiser |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 44 |
Nicki Handel |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 45 |
Penelope Kaiser |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 46 |
Rebecca Eldredge |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 47 |
Sam Pitts |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 48 |
Shunsaku Sato |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 49 |
Ted |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 50 |
Whitney Eldridge |
0.00 |
0.00 |
|
|
0.31 |
0.31 |
0.00 |
|
0.00 |
0.31 |
0.31 |
0.03% |
| 51 |
Rechung Fujihira |
0.00 |
0.00 |
|
|
0.21 |
0.21 |
0.00 |
|
0.00 |
0.21 |
0.21 |
0.02% |
| 52 |
Brad Gould |
0.00 |
0.00 |
|
|
0.16 |
0.16 |
0.00 |
|
0.00 |
0.16 |
0.16 |
0.01% |
| 53 |
Cheney Milholland |
0.00 |
0.00 |
|
|
0.16 |
0.16 |
0.00 |
|
0.00 |
0.16 |
0.16 |
0.01% |
| 54 |
Darcy |
0.00 |
0.00 |
|
|
0.16 |
0.16 |
0.00 |
|
0.00 |
0.16 |
0.16 |
0.01% |
| 55 |
Jon Dusza |
0.00 |
0.00 |
|
|
0.16 |
0.16 |
0.00 |
|
0.00 |
0.16 |
0.16 |
0.01% |
| 56 |
Mark |
0.00 |
0.00 |
|
|
0.16 |
0.16 |
0.00 |
|
0.00 |
0.16 |
0.16 |
0.01% |
| 57 |
Phil Milholland |
0.00 |
0.00 |
|
|
0.16 |
0.16 |
0.00 |
|
0.00 |
0.16 |
0.16 |
0.01% |
| 58 |
Rachel |
0.00 |
0.00 |
|
|
0.03 |
0.03 |
0.00 |
|
0.00 |
0.03 |
0.03 |
0.00% |
| 59 |
Alex Kaiser |
0.00 |
0.00 |
|
|
0.02 |
0.02 |
0.00 |
|
0.00 |
0.02 |
0.02 |
0.00% |
| 60 |
Louie Kaiser |
0.00 |
0.00 |
|
|
0.02 |
0.02 |
0.00 |
|
0.00 |
0.02 |
0.02 |
0.00% |
| 61 |
Adelle Milholland |
0.00 |
0.00 |
|
|
0.01 |
0.01 |
0.00 |
|
0.00 |
0.01 |
0.01 |
0.00% |
| 62 |
Olen Milholland |
0.00 |
0.00 |
|
|
0.01 |
0.01 |
0.00 |
|
0.00 |
0.01 |
0.01 |
0.00% |
| 63 |
Joni Hayes |
0.00 |
0.79 |
|
|
|
|
|
|
0.00 |
0.79 |
0.79 |
0.07% |
| 64 |
Eve Zaritsky - J |
0.00 |
1.14 |
|
|
|
|
|
|
0.00 |
1.14 |
1.14 |
0.10% |
| 65 |
Ben Tulchin - J |
0.00 |
0.29 |
|
|
|
|
|
|
0.00 |
0.29 |
0.29 |
0.02% |
| 66 |
Annette Loveless - J |
0.00 |
0.29 |
|
|
|
|
|
|
0.00 |
0.29 |
0.29 |
0.02% |
| 67 |
Michelle Brands - J |
0.00 |
0.43 |
|
|
|
|
|
|
0.00 |
0.43 |
0.43 |
0.04% |
| 68 |
Nancy Grogan |
17.86 |
2.50 |
|
|
|
|
|
|
17.86 |
2.50 |
20.36 |
1.70% |
| 69 |
John Stanick - J |
0.00 |
0.43 |
|
|
|
|
|
|
0.00 |
0.43 |
0.43 |
0.04% |
| 70 |
Julisa Kathy Santana - Doug |
0.00 |
0.43 |
|
|
|
|
|
|
0.00 |
0.43 |
0.43 |
0.04% |
| 71 |
Morgan Blank |
0.00 |
0.86 |
|
|
|
|
|
|
0.00 |
0.86 |
0.86 |
0.07% |
| 72 |
Jason Reed |
0.00 |
0.86 |
|
|
|
|
|
|
0.00 |
0.86 |
0.86 |
0.07% |
| 73 |
Kat McDivitt |
0.00 |
0.86 |
|
|
|
|
|
|
0.00 |
0.86 |
0.86 |
0.07% |
| 74 |
Dave Sofio |
0.00 |
0.43 |
|
|
|
|
|
|
0.00 |
0.43 |
0.43 |
0.04% |
| 75 |
Tuyet Tina Lech - J |
0.00 |
0.43 |
|
|
|
|
|
|
0.00 |
0.43 |
0.43 |
0.04% |
| 76 |
Pat Kenmir |
0.71 |
0.21 |
|
|
|
|
|
|
0.71 |
0.21 |
0.93 |
0.08% |
| 77 |
Andreas Ernst |
|
|
1.00 |
|
|
|
|
|
0.00 |
1.00 |
1.00 |
0.08% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
125.14 |
74.21 |
0.00 |
785.71 |
214.29 |
1000.00 |
1.00 |
|
910.86 |
288.50 |
1199.36 |
100.00% |
|
Checks |
|
199.36 |
Zero? |
|
|
|
|
|
910.86 |
288.50 |
1199.36 |
100.00% |
|
More checks |
125.14 |
74.21 |
|
|
|
|
|
|
|
|
|
|
|
|
$1,752.00 |
|
X $14 for bal sheet = HA shares at issue
prices (for GW use the current total value, at current prices). |
|
|
New HA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
